| Revenue | NOK 176,6M | -9% |
| EBITDA | NOK -61,1M | -89% |
| Net profit | NOK -80,2M | -67% |
| Total assets | NOK 205,1M | +29% |
| Equity | NOK 12,3M | +2716% |
| Employees | 341 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 6 188 | 10 141 | 22 037 | 72 823 | 194 033 | 176 596 |
| Staff expenses | −1 543 | −1 738 | −5 049 | −20 284 | −68 692 | −73 734 |
| EBITDA | −644 | 1 122 | −166 | 484 | −32 247 | −61 065 |
| Depreciation & amort. | −121 | −133 | −119 | −1 969 | −9 068 | −11 410 |
| EBIT | −764 | 989 | −285 | −1 485 | −41 315 | −72 475 |
| Net financials | −0 | −16 | −113 | −483 | −6 372 | −7 703 |
| Profit before tax | −765 | 973 | −397 | −1 968 | −47 687 | −80 178 |
| Tax | −0 | 52 | −0 | −513 | 268 | −0 |
| Net profit | −765 | 921 | −397 | −1 456 | −47 955 | −80 178 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 773 | 2 916 | 5 284 | 81 219 | 158 692 | 205 085 |
| Equity | −741 | 1 295 | 898 | 283 | 438 | 12 333 |
| Long-term debt | 0 | 0 | 0 | 40 000 | 114 869 | 162 773 |
| Short-term debt | 3 515 | 1 621 | 4 387 | 40 936 | 43 384 | 29 102 |
| Total debt | 3 515 | 1 621 | 4 387 | 80 936 | 158 254 | 191 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FT Observer | Observer | 2022 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GÅ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GÅ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Domti As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Torstein Dybvik | Observer | 0 companies |
| Tormod Lier | Chief Executive Officer | 0 companies |
| Gudmundur Ås Birgisson | Chief Executive Officer | 0 companies |
| Gudmundur Ås | Chief Executive Officer | 0 companies |
| John Müller Thomasgaard | Chairman | 0 companies |
| Sigurbjørg Helga Sigurbjørnsdottir | Chairman | 0 companies |
| Sigurbjørg Helga Ås | Board of Directors | 0 companies |
| Truls Fjeldstad | Chairman | 0 companies |
| Roger Engmann | Board of Directors | 0 companies |
| Marianne Schulstad Johannessen | Board of Directors | 0 companies |
| Mats Andre Andersen | Board of Directors | 0 companies |