| Revenue | NOK 0 | — |
| EBITDA | NOK -15K | +43% |
| Net profit | NOK -15K | -104% |
| Total assets | NOK 3,2M | -1% |
| Equity | NOK -220K | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 972 | 1 654 | 1 770 | 2 044 | 1 291 | 576 | 589 | 185 | 0 | 105 | 152 | 8 | 8 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −540 | −467 | −622 | −816 | −421 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 645 | 521 | 452 | 375 | 71 | 339 | 560 | 175 | −21 | 43 | −825 | −104 | −7 | −34 | −18 | −3 | −26 | −15 |
| Depreciation & amort. | −340 | −346 | −311 | −305 | −285 | −336 | −86 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 304 | 176 | 141 | 70 | −213 | 4 | 474 | 156 | −21 | 43 | −825 | −104 | −7 | −34 | −18 | −3 | −26 | −15 |
| Net financials | −68 | −50 | −40 | −30 | −9 | −5 | 19 | −0 | 28 | 1 | −25 | −281 | 293 | −271 | −208 | −0 | 432 | −0 |
| Profit before tax | 237 | 126 | 101 | 40 | −222 | −1 | 494 | 156 | 7 | 44 | −850 | −385 | −301 | −306 | −226 | −4 | 406 | −15 |
| Tax | 66 | 35 | 29 | 11 | −62 | 17 | 116 | 32 | −2 | 7 | −72 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 171 | 91 | 72 | 29 | −160 | −18 | 377 | 124 | 9 | 37 | −778 | −385 | −301 | −306 | −226 | −4 | 406 | −15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 532 | 2 413 | 2 284 | 2 148 | 1 358 | 851 | 1 336 | 1 555 | 1 477 | 1 489 | 5 721 | 6 824 | 6 263 | 5 621 | 3 241 | 3 237 | 3 226 | 3 204 |
| Equity | 828 | 919 | 991 | 1 020 | 860 | 842 | 1 219 | 1 342 | 1 351 | 1 388 | 610 | 225 | −76 | −382 | −607 | −611 | −205 | −220 |
| Long-term debt | 1 351 | 1 100 | 1 012 | 730 | 328 | 0 | 116 | 124 | 93 | 72 | 5 075 | 6 556 | 6 305 | 5 991 | 3 721 | 3 721 | 3 402 | 3 403 |
| Short-term debt | 354 | 394 | 281 | 399 | 170 | 9 | 1 | 88 | 32 | 30 | 36 | 43 | 35 | 12 | 127 | 128 | 29 | 21 |
| Total debt | 1 705 | 1 494 | 1 293 | 1 128 | 498 | 9 | 117 | 212 | 126 | 101 | 5 111 | 6 600 | 6 339 | 6 003 | 3 848 | 3 848 | 3 430 | 3 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2014 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aud Karin Høgbråt | Deputy Member | 0 companies |
| Ole Marthin Kristiansen | Chief Executive Officer | 0 companies |