| Revenue | NOK 0 | — |
| EBITDA | NOK -52K | +56% |
| Net profit | NOK 0 | -100% |
| Total assets | NOK 53,3M | -6% |
| Equity | NOK 35,4M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −26 | −24 | −117 | −52 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −26 | −24 | −117 | −52 |
| Net financials | −585 | 645 | 11 356 | 24 144 | 52 |
| Profit before tax | −608 | 618 | 11 333 | 24 027 | −0 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −608 | 618 | 11 333 | 24 027 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65 513 | 66 152 | 87 160 | 56 883 | 53 311 |
| Equity | −572 | 46 | 11 379 | 35 405 | 35 405 |
| Long-term debt | 66 000 | 66 000 | 75 554 | 21 268 | 10 192 |
| Short-term debt | 85 | 106 | 228 | 209 | 7 713 |
| Total debt | 66 085 | 66 106 | 75 782 | 21 477 | 17 905 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KØ Deputy Member | Deputy Member | 2023 |
TW Chief Executive Officer | Chief Executive Officer | 2018 |
RG Deputy Member | Deputy Member | 2023 |
CS Deputy Member | Deputy Member | 2023 |
| Former (2) | ||
HN Deputy Member | Deputy Member | 2020 – 2023 |
CN Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39% | 39% | 2024 | |
| Company | 35% | 35% | 2024 | |
| Company | 26% | 26% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Ødegård Johnsen | Deputy Member | 0 companies |
| Henrik Nodeland Vilhelmsen | Deputy Member | 0 companies |
| Camilla Nodeland Vilhelmsen | Deputy Member | 0 companies |
| Trond Werner Ødegård Johnsen | Chief Executive Officer | 0 companies |
| Roy Gundersen | Deputy Member | 0 companies |
| Camilla Salthaug | Deputy Member | 0 companies |
| Geir Kåre Thorsland | Chairman | 0 companies |
| Svein Arild Vilhelmsen | Board of Directors | 0 companies |