| Revenue | NOK 52,5M | +660% |
| EBITDA | NOK 1,7M | +229% |
| Net profit | NOK 115K | +109% |
| Total assets | NOK 8M | +162% |
| Equity | NOK -1,4M | +8% |
| Employees | 59 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 989 | 806 | 348 | 6 904 | 52 469 |
| Staff expenses | −649 | −0 | −306 | −6 694 | −30 335 |
| EBITDA | 13 | −86 | −32 | −1 327 | 1 705 |
| Depreciation & amort. | −17 | −53 | −3 | −10 | −217 |
| EBIT | −4 | −138 | −35 | −1 336 | 1 488 |
| Net financials | −0 | 1 | −0 | −12 | −1 373 |
| Profit before tax | −4 | −138 | −35 | −1 348 | 115 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | −138 | −35 | −1 348 | 115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 221 | 185 | −12 | 3 061 | 8 019 |
| Equity | 43 | −95 | −130 | −1 479 | −1 363 |
| Long-term debt | 0 | 0 | 0 | 0 | 397 |
| Short-term debt | 178 | 280 | 118 | 4 540 | 8 986 |
| Total debt | 178 | 280 | 118 | 4 540 | 9 383 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
DO Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karolina Simonaviciute | Chief Executive Officer | 0 companies |
| Martynas Vaitkus | Chief Executive Officer | 0 companies |
| Deimantas Orlovas | Chief Executive Officer | 0 companies |
| Evaldas Kyzelis | Chairman | 0 companies |