| Revenue | NOK 8M | -5% |
| EBITDA | NOK 244K | -50% |
| Net profit | NOK 58K | +154% |
| Total assets | NOK 1,8M | -9% |
| Equity | NOK 110K | +114% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 827 | 6 462 | 7 818 | 8 455 | 8 028 |
| Staff expenses | −2 249 | −2 268 | −2 739 | −3 130 | −3 293 |
| EBITDA | 929 | 315 | 487 | 487 | 244 |
| Depreciation & amort. | −484 | −537 | −562 | −600 | −148 |
| EBIT | 445 | −222 | −75 | −113 | 96 |
| Net financials | −57 | −51 | −36 | −24 | −22 |
| Profit before tax | 388 | −274 | −110 | −138 | 75 |
| Tax | 85 | −60 | −24 | −30 | 16 |
| Net profit | 303 | −213 | −86 | −108 | 58 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 938 | 2 432 | 2 247 | 1 944 | 1 768 |
| Equity | 365 | 245 | 159 | 51 | 110 |
| Long-term debt | 1 493 | 1 294 | 788 | 568 | 341 |
| Short-term debt | 1 079 | 893 | 1 300 | 1 325 | 1 317 |
| Total debt | 2 573 | 2 187 | 2 088 | 1 893 | 1 659 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
EJ Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats-Roger Hansen | Chief Executive Officer | 0 companies |
| Espen Joakim Lindsetmo | Chief Executive Officer | 0 companies |
| Leif Anders Hastadklev | Chairman | 0 companies |
| Jan Håvard Hastadklev | Board of Directors | 0 companies |