| Revenue | NOK 744K | -84% |
| EBITDA | NOK -92K | -128% |
| Net profit | NOK -125K | -152% |
| Total assets | NOK 363K | -78% |
| Equity | NOK 359K | -26% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 390 | 5 433 | 5 578 | 4 956 | 4 693 | 744 |
| Staff expenses | −0 | −0 | −3 524 | −3 685 | −3 672 | −4 455 | −3 565 | −600 |
| EBITDA | 0 | −111 | 756 | 615 | 538 | −606 | 324 | −92 |
| Depreciation & amort. | −0 | −1 | −41 | −137 | −71 | −76 | −62 | −40 |
| EBIT | 0 | −112 | 715 | 478 | 467 | −682 | 262 | −132 |
| Net financials | 0 | 0 | −16 | −16 | 3 | 3 | −22 | 7 |
| Profit before tax | 0 | −112 | 698 | 462 | 470 | −679 | 240 | −125 |
| Tax | −0 | −0 | 128 | 110 | 103 | −0 | −0 | −0 |
| Net profit | 0 | −112 | 571 | 352 | 367 | −679 | 240 | −125 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 658 | 2 704 | 2 210 | 2 075 | 1 433 | 1 672 | 363 |
| Equity | 494 | 382 | 503 | 755 | 922 | 243 | 484 | 359 |
| Long-term debt | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 276 | 2 191 | 1 455 | 1 152 | 1 190 | 1 188 | 4 |
| Total debt | 6 | 276 | 2 201 | 1 455 | 1 152 | 1 190 | 1 188 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Structor Holding As | Company | 70.0% | 70.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Hoyer Holding As | Company | 10.0% | 10.0% | 2023 |
Toppen Investering As | Company | 10.0% | 10.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ove Holmen | Chief Executive Officer | 0 companies |
| Ketil Fjeld | Chief Executive Officer | 0 companies |
| Per Arne Fladvad | Board of Directors | 0 companies |
| Fredrik Weberg | Board of Directors | 0 companies |
| Ståle Werner Nielsen | Board of Directors | 0 companies |
| Andreas Westander | Board of Directors | 0 companies |