| Revenue | NOK 25,6M | +40% |
| EBITDA | NOK 818K | +217% |
| Net profit | NOK 435K | +132% |
| Total assets | NOK 8,3M | +5% |
| Equity | NOK -391K | +53% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 383 | 15 468 | 16 094 | 18 324 | 25 583 |
| Staff expenses | −229 | −388 | −729 | −1 207 | −362 |
| EBITDA | 107 | 1 762 | 159 | −697 | 818 |
| Depreciation & amort. | −0 | −0 | −18 | −44 | −75 |
| EBIT | 107 | 1 762 | 142 | −741 | 743 |
| Net financials | −4 | 2 | −74 | −395 | −308 |
| Profit before tax | 103 | 1 764 | 68 | −1 136 | 435 |
| Tax | 23 | 419 | −211 | 211 | −0 |
| Net profit | 81 | 1 345 | 278 | −1 347 | 435 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 621 | 5 512 | 7 766 | 7 924 | 8 342 |
| Equity | −75 | 1 270 | 521 | −826 | −391 |
| Long-term debt | 0 | 0 | 6 987 | 8 165 | 8 467 |
| Short-term debt | 2 696 | 4 243 | 258 | 585 | 265 |
| Total debt | 2 696 | 4 243 | 7 245 | 8 750 | 8 733 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VS Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Viggo Storø | Chief Executive Officer | 0 companies |
| Christian Storø | Board of Directors | 0 companies |