| Revenue | NOK 8,6M | -41% |
| EBITDA | NOK -34,5M | -237% |
| Net profit | NOK -164M | -745% |
| Total assets | NOK 1B | +121% |
| Equity | NOK 397,5M | +38% |
| Employees | 6 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | 284 | 3 000 | 12 015 | 14 466 | 8 601 |
| Staff expenses | −0 | −347 | −1 410 | −7 936 | −7 703 | −11 489 | −16 283 |
| EBITDA | −72 | −636 | −3 689 | −11 964 | −4 897 | −10 248 | −34 525 |
| Depreciation & amort. | −0 | −0 | −0 | −99 | −531 | −1 738 | −1 729 |
| EBIT | −72 | −636 | −3 689 | −12 063 | −5 427 | −11 986 | −36 254 |
| Net financials | 0 | 762 | 76 911 | 16 401 | 54 113 | −7 483 | −142 553 |
| Profit before tax | −72 | 126 | 73 222 | 4 338 | 48 685 | −19 470 | −178 807 |
| Tax | −16 | 16 | 4 435 | 295 | 10 711 | −49 | −14 765 |
| Net profit | −56 | 110 | 68 787 | 4 044 | 37 974 | −19 420 | −164 043 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 501 | 189 035 | 288 637 | 244 423 | 483 027 | 457 131 | 1 010 294 |
| Equity | 1 384 | 187 836 | 194 023 | 213 667 | 307 673 | 288 252 | 397 465 |
| Long-term debt | 0 | 0 | 7 000 | 4 000 | 18 307 | 1 933 | 372 969 |
| Short-term debt | 117 | 1 199 | 87 614 | 26 756 | 157 048 | 166 945 | 239 859 |
| Total debt | 117 | 1 199 | 94 614 | 30 756 | 175 354 | 168 878 | 612 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
IA Observer | Observer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Nordic As | Company | 100.0% | 100.0% | 2024 |
Vee Eiendom As | Company | 9.8% | 9.8% | 2022 |
Terje Østdal Invest As | Company | 7.3% | 7.3% | 2022 |
Østdal As | Company | 2.7% | 2.7% | 2022 |
Saskali As | Company | 2.7% | 2.7% | 2022 |
Ellie As | Company | 2.6% | 2.6% | 2022 |
Iaa Holding As | Company | 2.1% | 2.1% | 2022 |
Eg & Mor As | Company | 1.9% | 1.9% | 2022 |
J.R. Nordkvelde As | Company | 1.5% | 1.5% | 2022 |
Sjåheim As | Company | 1.4% | 1.4% | 2022 |
Rc Holding As | Company | 1.4% | 1.4% | 2022 |
K. Warud Holding As | Company | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Are Strøm | Chief Executive Officer | 0 companies |
| Erik André Vee | Chief Executive Officer | 0 companies |
| Ivan André Andersen | Observer | 0 companies |
| Fredrik Bergaplass | Board of Directors | 0 companies |
| Jarle Eikenes Hansen | Board of Directors | 0 companies |
| Terje Østdal | Board of Directors | 0 companies |
| Ola Skjørli Oterhals | Board of Directors | 0 companies |
| Odd Petter Børde | Board of Directors | 0 companies |