| Revenue | NOK 9,8M | -7% |
| EBITDA | NOK -1M | -1334% |
| Net profit | NOK -1M | -1607% |
| Total assets | NOK 1,5M | -47% |
| Equity | NOK 167K | -86% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 536 | 11 657 | 10 458 | 10 596 | 9 803 |
| Staff expenses | −2 143 | −2 663 | −2 695 | −2 639 | −2 810 |
| EBITDA | 934 | 458 | −129 | 85 | −1 049 |
| Depreciation & amort. | −26 | −19 | −13 | −0 | −0 |
| EBIT | 907 | 439 | −142 | 85 | −1 049 |
| Net financials | −3 | −2 | 0 | 2 | −16 |
| Profit before tax | 904 | 437 | −142 | 87 | −1 065 |
| Tax | 139 | 96 | −31 | 19 | −42 |
| Net profit | 765 | 341 | −111 | 68 | −1 024 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 823 | 2 830 | 2 925 | 2 820 | 1 496 |
| Equity | 893 | 1 234 | 1 123 | 1 191 | 167 |
| Long-term debt | 19 | 77 | 43 | 42 | 474 |
| Short-term debt | 2 911 | 1 520 | 1 759 | 1 588 | 855 |
| Total debt | 2 930 | 1 597 | 1 802 | 1 630 | 1 329 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OH Chief Executive Officer | Chief Executive Officer | 2019 |
AE Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2023 | |
| Company | 49% | 49% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hjalmar Andersen | Chief Executive Officer | 0 companies |
| André Ekrem | Chief Executive Officer | 0 companies |
| Mads Jespersen | Chairman | 0 companies |
| Kenneth Hoel Jensen | Board of Directors | 0 companies |
| Jostein Erling Sverre Ekrem | Board of Directors | 0 companies |