| Revenue | NOK 0 | — |
| EBITDA | NOK -97K | +63% |
| Net profit | NOK -844K | -111% |
| Total assets | NOK 1,3M | -45% |
| Equity | NOK 1,1M | -42% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | −29 | −882 | −265 | −97 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −6 | −29 | −882 | −265 | −97 |
| Net financials | 0 | −516 | 1 763 | 8 398 | −747 |
| Profit before tax | −6 | −546 | 881 | 8 133 | −844 |
| Tax | −0 | −684 | 345 | 340 | −0 |
| Net profit | −6 | 139 | 536 | 7 794 | −844 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 121 | 33 210 | 33 306 | 2 288 | 1 252 |
| Equity | 13 | −2 397 | 31 417 | 1 990 | 1 146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 108 | 35 607 | 1 889 | 297 | 106 |
| Total debt | 108 | 35 607 | 1 889 | 297 | 106 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fayard Holding Aps | Company | 41% | 41% | 2024 |
| Individual | 20% | 20% | 2022 | |
Orthaber Holding Aps | Company | 20% | 20% | 2024 |
Orthaber Holding Aps | Company | 20% | 20% | 2023 |
| Individual | 15% | 15% | 2022 | |
Scanoil Real Estate Aps | Company | 15% | 15% | 2024 |
Buhl & Bønsøe Holding Aps | Company | 10% | 10% | 2023 |
Explora Invest Aps | Company | 10% | 10% | 2023 |
Explora Invest Aps | Company | 10% | 10% | 2024 |
| Individual | 10% | 10% | 2022 | |
Kabca Invest Aps (Tidl.Buhl & B | Company | 10% | 10% | 2024 |
| Individual | 4% | 4% | 2022 | |
Ole Witmeur | Company | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Tone Smedsrud | Board of Directors | 0 companies |
| Vidar Skoglund | Chairman | 0 companies |
| Frans Morten Rasmussen | Board of Directors | 0 companies |
| Kristian Knag Nielsen | Board of Directors | 0 companies |
| Asger Domino | Chairman | 0 companies |
| Hans Gunnar Martinsen | Board of Directors | 0 companies |
| Kristian Eidnes Andersen | Board of Directors | 0 companies |