| Revenue | NOK 21,2M | +2% |
| EBITDA | NOK 1K | -99% |
| Net profit | NOK -445K | +18% |
| Total assets | NOK 11,1M | -7% |
| Equity | NOK 1,7M | +2% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 069 | 19 799 | 19 662 | 20 685 | 21 191 |
| Staff expenses | −3 899 | −4 005 | −4 021 | −4 732 | −4 953 |
| EBITDA | 3 680 | 2 262 | 1 288 | 162 | 1 |
| Depreciation & amort. | −147 | −161 | −168 | −162 | −80 |
| EBIT | 3 533 | 2 102 | 1 120 | −0 | −78 |
| Net financials | −241 | −88 | −393 | −541 | −366 |
| Profit before tax | 3 293 | 2 014 | 727 | −541 | −445 |
| Tax | 724 | 443 | 162 | −0 | −0 |
| Net profit | 2 568 | 1 571 | 565 | −541 | −445 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 237 | 10 173 | 11 127 | 11 896 | 11 061 |
| Equity | 595 | 1 166 | 1 731 | 1 678 | 1 712 |
| Long-term debt | 317 | 3 282 | 5 778 | 7 344 | 5 317 |
| Short-term debt | 6 325 | 5 726 | 3 618 | 2 874 | 4 032 |
| Total debt | 6 642 | 9 007 | 9 396 | 10 219 | 9 349 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Chief Executive Officer | Chief Executive Officer | 2019 |
TØ Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein-Erik Ringstad | Chief Executive Officer | 0 companies |
| Torben Øvstebø | Deputy Member | 0 companies |
| Arne Øvstebø | Board of Directors | 0 companies |
| Daniel Øvstebø | Chairman | 0 companies |