| Revenue | NOK 141,5M | +2% |
| EBITDA | NOK 13,9M | +5% |
| Net profit | NOK 9M | +4% |
| Total assets | NOK 49,7M | +18% |
| Equity | NOK 2,6M | -20% |
| Employees | 153 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 90 650 | 127 800 | 138 051 | 141 475 |
| Staff expenses | −0 | −34 226 | −46 384 | −48 205 | −49 496 |
| EBITDA | 2 | 5 205 | 13 973 | 13 197 | 13 880 |
| Depreciation & amort. | −0 | −696 | −1 613 | −2 085 | −2 363 |
| EBIT | 2 | 4 509 | 12 360 | 11 113 | 11 518 |
| Net financials | 0 | −11 | 15 | 66 | 111 |
| Profit before tax | 2 | 4 498 | 12 376 | 11 179 | 11 629 |
| Tax | −0 | 989 | 2 744 | 2 505 | 2 630 |
| Net profit | 2 | 3 509 | 9 631 | 8 674 | 8 999 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 224 | 24 507 | 46 629 | 42 267 | 49 740 |
| Equity | 4 021 | 4 112 | 4 019 | 3 284 | 2 614 |
| Long-term debt | 0 | 25 | 4 119 | 0 | 0 |
| Short-term debt | 203 | 20 371 | 38 491 | 38 983 | 47 126 |
| Total debt | 203 | 20 396 | 42 610 | 38 983 | 47 126 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Former (3) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Bjune | Chief Executive Officer | 0 companies |
| Michael Holm | Chief Executive Officer | 0 companies |
| Endre Tarald Glastad | Board of Directors | 0 companies |
| Hans Petter Hagen | Board of Directors | 0 companies |
| Kjell Einar Abrahamsen | Board of Directors | 0 companies |
| Terje Ropstad | Chairman | 0 companies |