| Revenue | NOK 544K | +26% |
| EBITDA | NOK -2,1M | +40% |
| Net profit | NOK -3,5M | +20% |
| Total assets | NOK 4,8M | +7% |
| Equity | NOK 756K | -35% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 30 | 388 | 150 | 97 | 433 | 544 |
| Staff expenses | −0 | −0 | −0 | −771 | −1 420 | −1 201 |
| EBITDA | −565 | −1 644 | −821 | −2 579 | −3 478 | −2 098 |
| Depreciation & amort. | −0 | −0 | −168 | −435 | −697 | −1 124 |
| EBIT | −565 | −1 644 | −989 | −3 014 | −4 175 | −3 222 |
| Net financials | −3 | 1 | −144 | −142 | −172 | −275 |
| Profit before tax | −567 | −1 643 | −1 133 | −3 156 | −4 347 | −3 497 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −567 | −1 643 | −1 133 | −3 156 | −4 347 | −3 497 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 535 | 2 274 | 2 645 | 3 517 | 4 508 | 4 832 |
| Equity | 238 | 26 | 618 | −2 538 | 1 157 | 756 |
| Long-term debt | 214 | 200 | 500 | 0 | 832 | 323 |
| Short-term debt | 83 | 2 047 | 1 527 | 6 055 | 2 519 | 3 753 |
| Total debt | 297 | 2 247 | 2 027 | 6 055 | 3 351 | 4 076 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 38.5% | 38.5% | 2022 | |
Capitis Invest As | Company | 25.3% | 25.3% | 2024 |
Kb Management As | Company | 9.4% | 9.4% | 2024 |
Startuplab Founders Fund Iv As | Company | 7.8% | 7.8% | 2024 |
Eiendomspartner As | Company | 4.2% | 4.2% | 2024 |
Ivarka As | Company | 4.1% | 4.1% | 2024 |
Daklapack Europe B.V. | Company | 3.3% | 3.3% | 2024 |
Oslo Venture Company As | Company | 2.2% | 2.2% | 2024 |
Moskra As | Company | 1.9% | 1.9% | 2024 |
Grafo As | Company | 1.9% | 1.9% | 2024 |
Hel Økonomi As | Company | 1.6% | 1.6% | 2024 |
Tcm Capital As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Arne Johannessen | Board of Directors | 0 companies |
| Fionn Svein Bass | Board of Directors | 0 companies |
| Ivar Gerhard Karlsen | Board of Directors | 0 companies |
| Kjetil Langland Bøhn | Board of Directors | 0 companies |
| Richard Alan Von Mansfeldt Asheim | Chairman | 0 companies |
| Tor Bergan | Board of Directors | 0 companies |