| Revenue | NOK 1,7M | +16% |
| EBITDA | NOK -4,5M | -80% |
| Net profit | NOK -3,4M | -73% |
| Total assets | NOK 10M | +65% |
| Equity | NOK 1,7M | +51% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 40 | 497 | 1 462 | 1 700 |
| Staff expenses | −1 480 | −918 | −836 | −2 680 |
| EBITDA | −3 827 | −2 780 | −2 478 | −4 454 |
| Depreciation & amort. | −33 | −40 | −49 | −53 |
| EBIT | −3 861 | −2 820 | −2 527 | −4 507 |
| Net financials | −2 | −5 | −16 | −101 |
| Profit before tax | −3 863 | −2 825 | −2 543 | −4 609 |
| Tax | −846 | −619 | −558 | −1 183 |
| Net profit | −3 017 | −2 206 | −1 985 | −3 426 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 3 095 | 4 355 | 6 093 | 10 024 |
| Equity | 650 | 1 350 | 1 114 | 1 677 |
| Long-term debt | 1 500 | 2 396 | 2 396 | 2 396 |
| Short-term debt | 945 | 610 | 2 583 | 5 951 |
| Total debt | 2 445 | 3 005 | 4 979 | 8 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Figurati As | Company | 85.7% | 85.7% | 2022 |
Høgevoll As | Company | 10.0% | 10.0% | 2022 |
Momar Holding As | Company | 2.9% | 2.9% | 2022 |
Flycon As | Company | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Gunnar Modalsli Kulander Knudsen | Chief Executive Officer | 0 companies |
| Per Ivar Nerseth | Chief Executive Officer | 0 companies |
| Tom Rune Espedal | Board of Directors | 0 companies |
| Anders Holme | Board of Directors | 0 companies |
| Jørgen Hovland | Board of Directors | 0 companies |
| Richard Rettedal | Chairman | 0 companies |
| Øyvind Aardal | Board of Directors | 0 companies |