| Revenue | NOK 796K | +1% |
| EBITDA | NOK 334K | -27% |
| Net profit | NOK 6K | -94% |
| Total assets | NOK 6,1M | +2% |
| Equity | NOK 3,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 569 | 569 | 569 | 569 | 569 | 570 | 570 | 570 | 570 | 570 | 570 | 570 | 690 | 690 | 747 | 788 | 796 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 550 | 433 | 514 | 504 | 525 | 480 | 522 | 498 | 509 | 453 | 517 | 390 | 631 | 637 | 688 | 456 | 334 |
| Depreciation & amort. | −154 | −158 | −158 | −155 | −150 | −150 | −145 | −141 | −135 | −135 | −135 | −136 | −144 | −143 | −148 | −152 | −153 |
| EBIT | 396 | 276 | 355 | 349 | 375 | 330 | 377 | 357 | 374 | 318 | 382 | 254 | 488 | 494 | 540 | 303 | 181 |
| Net financials | −86 | −56 | −43 | −28 | −13 | −8 | −241 | −210 | −165 | −156 | −143 | −145 | −123 | −107 | −126 | −169 | −174 |
| Profit before tax | 310 | 220 | 312 | 321 | 361 | 322 | 136 | 147 | 208 | 162 | 240 | 109 | 364 | 387 | 414 | 134 | 7 |
| Tax | 87 | 61 | 87 | 90 | 101 | 88 | 31 | 34 | 50 | 36 | 55 | 22 | 80 | 85 | 91 | 30 | 1 |
| Net profit | 223 | 158 | 225 | 231 | 260 | 234 | 105 | 113 | 158 | 126 | 184 | 87 | 284 | 302 | 323 | 105 | 6 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 637 | 3 495 | 3 292 | 3 065 | 2 859 | 7 088 | 6 904 | 6 752 | 6 671 | 6 535 | 6 494 | 6 332 | 6 420 | 5 992 | 6 101 | 5 981 | 6 077 |
| Equity | 1 907 | 1 916 | 1 991 | 2 071 | 2 182 | 2 416 | 2 501 | 2 607 | 2 753 | 2 868 | 3 042 | 3 119 | 3 394 | 3 186 | 3 509 | 3 614 | 3 620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 566 | 4 331 | 4 088 | 3 849 | 3 612 | 3 375 | 3 150 | 2 925 | 2 700 | 2 475 | 2 250 | 2 354 |
| Short-term debt | 194 | 286 | 289 | 278 | 277 | 106 | 73 | 58 | 70 | 55 | 77 | 63 | 100 | 106 | 117 | 117 | 103 |
| Total debt | 1 730 | 1 579 | 1 302 | 993 | 677 | 4 672 | 4 403 | 4 146 | 3 919 | 3 667 | 3 452 | 3 213 | 3 025 | 2 806 | 2 592 | 2 367 | 2 457 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klette Holding As | Company | 27.6% | 27.6% | 2022 |
Andreas Ringnes Holding As | Company | 27.4% | 27.4% | 2022 |
Bv770 Holding As | Company | 27.4% | 27.4% | 2022 |
Tata Holding As | Company | 12.2% | 12.2% | 2022 |
Bjørkbakken Holding As | Company | 5.6% | 5.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Klette | Board of Directors | 0 companies |
| Sindre Willy Johansen | Board of Directors | 0 companies |
| Trine Amundsen | Board of Directors | 0 companies |
| Jens Østerhagen | Board of Directors | 0 companies |
| Andreas Ringnes | Chairman | 0 companies |