| Revenue | NOK 62,1M | +14% |
| EBITDA | NOK 3M | +148% |
| Net profit | NOK 2,2M | -11% |
| Total assets | NOK 16,2M | +14% |
| Equity | NOK 10M | +35% |
| Employees | 104 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 687 | 45 205 | 45 332 | 54 346 | 62 072 |
| Staff expenses | −7 560 | −9 367 | −15 275 | −14 614 | −16 910 |
| EBITDA | −2 273 | −934 | −7 088 | 1 219 | 3 025 |
| Depreciation & amort. | −17 | −69 | −163 | −163 | −192 |
| EBIT | −2 291 | −1 004 | −7 251 | 1 056 | 2 833 |
| Net financials | −217 | −171 | −205 | −863 | 105 |
| Profit before tax | −2 507 | −1 175 | −7 456 | 192 | 2 937 |
| Tax | −9 | −0 | −49 | −2 297 | 717 |
| Net profit | −2 499 | −1 175 | −7 407 | 2 489 | 2 220 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 738 | 11 405 | 13 700 | 14 158 | 16 190 |
| Equity | −1 968 | −3 143 | −10 375 | 7 424 | 9 991 |
| Long-term debt | 3 776 | 3 044 | 599 | 648 | 705 |
| Short-term debt | 5 930 | 11 504 | 23 475 | 6 085 | 5 493 |
| Total debt | 9 705 | 14 548 | 24 075 | 6 734 | 6 198 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PN Chief Executive Officer | Chief Executive Officer | 2025 |
TW Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Kristian Nystad | Chief Executive Officer | 0 companies |
| Thor Wiig | Deputy Member | 0 companies |
| Christian Fredrik Sandberg Hoel | Chairman | 0 companies |
| Stian Guttormsen | Board of Directors | 0 companies |
| Christian Fredrik Sandberg | Chairman | 0 companies |
| Edgar Haugen | Board of Directors | 0 companies |
| Ola Emil Heggset | Board of Directors | 0 companies |