| Revenue | NOK 3,5M | +342% |
| EBITDA | NOK -212K | +50% |
| Net profit | NOK -268K | +36% |
| Total assets | NOK 577K | +21% |
| Equity | NOK -390K | -219% |
| Employees | 43 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2 954 | 1 070 | 1 094 | 802 | 3 541 |
| Staff expenses | −654 | −211 | −200 | −231 | −660 |
| EBITDA | 414 | 65 | 78 | −424 | −212 |
| Depreciation & amort. | −83 | −88 | −38 | −38 | −51 |
| EBIT | 331 | −23 | 40 | −461 | −263 |
| Net financials | −12 | −16 | −1 | −14 | −4 |
| Profit before tax | 318 | −40 | 39 | −475 | −268 |
| Tax | 68 | −2 | 7 | −56 | −0 |
| Net profit | 251 | −38 | 32 | −419 | −268 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 944 | 430 | 466 | 475 | 577 |
| Equity | 104 | 66 | 98 | −122 | −390 |
| Long-term debt | 2 | 0 | 0 | 0 | 100 |
| Short-term debt | 839 | 364 | 368 | 598 | 867 |
| Total debt | 841 | 364 | 368 | 598 | 967 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TL Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
HL Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Larsen-Nyborg | Chief Executive Officer | 0 companies |
| Hans Petter Jenzer Bålsrød | Chief Executive Officer | 0 companies |
| Henrik Lysell | Chief Executive Officer | 0 companies |
| Kjell Joakim Warnerfjord | Chairman | 0 companies |
| Henning Roger Lysell | Board of Directors | 0 companies |
| Christoffer Rød | Chairman | 0 companies |
| Roar Larsen | Board of Directors | 0 companies |
| Betina Thoresen | Board of Directors | 0 companies |
| Kim Fredrik Aarum Refsnes | Board of Directors | 0 companies |
| Fredrik Fagerli Dahle | Board of Directors | 0 companies |