| Revenue | NOK 8,9M | -12% |
| EBITDA | NOK 464K | +14% |
| Net profit | NOK 297K | +27% |
| Total assets | NOK 3M | +1% |
| Equity | NOK 1,4M | +27% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 423 | 8 380 | 8 578 | 10 144 | 8 877 |
| Staff expenses | −2 087 | −3 615 | −3 543 | −3 567 | −3 199 |
| EBITDA | 414 | 250 | 393 | 408 | 464 |
| Depreciation & amort. | −31 | −89 | −100 | −94 | −73 |
| EBIT | 383 | 161 | 293 | 314 | 390 |
| Net financials | 1 | −30 | −22 | −13 | −9 |
| Profit before tax | 384 | 131 | 271 | 301 | 381 |
| Tax | 84 | 29 | 60 | 67 | 84 |
| Net profit | 299 | 102 | 212 | 234 | 297 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 504 | 1 582 | 2 151 | 3 005 | 3 032 |
| Equity | 563 | 665 | 876 | 1 110 | 1 407 |
| Long-term debt | 9 | 4 | 0 | 0 | 0 |
| Short-term debt | 933 | 913 | 1 274 | 1 895 | 1 625 |
| Total debt | 942 | 917 | 1 274 | 1 895 | 1 625 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NJ Deputy Member | Deputy Member | 2023 |
PØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TI Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
CH Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45.5% | 45.5% | 2024 | |
| Company | 24.5% | 24.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Jarlsby | Deputy Member | 0 companies |
| Per Øyvind Try | Chief Executive Officer | 0 companies |
| Trond Ivar Abrahamsen | Chief Executive Officer | 0 companies |
| Christopher Holskog | Chief Executive Officer | 0 companies |
| Per Gudbrand Nome Try | Board of Directors | 0 companies |
| Christian Viggo Berthelsen | Chairman | 0 companies |