| Revenue | NOK 3,1M | -2% |
| EBITDA | NOK -85K | -124% |
| Net profit | NOK -98K | -149% |
| Total assets | NOK 405K | -67% |
| Equity | NOK -68K | -327% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 203 | 1 888 | 2 664 | 3 160 | 3 092 |
| Staff expenses | −144 | −412 | −937 | −1 157 | −1 360 |
| EBITDA | 204 | 463 | 204 | 347 | −85 |
| Depreciation & amort. | −69 | −72 | −75 | −89 | −34 |
| EBIT | 135 | 390 | 129 | 258 | −118 |
| Net financials | −5 | −0 | −0 | 1 | −2 |
| Profit before tax | 130 | 390 | 129 | 258 | −120 |
| Tax | 29 | 86 | 28 | 57 | −22 |
| Net profit | 101 | 304 | 101 | 201 | −98 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 700 | 984 | 1 175 | 1 233 | 405 |
| Equity | 60 | 364 | 465 | 30 | −68 |
| Long-term debt | 508 | 205 | 0 | 0 | 0 |
| Short-term debt | 132 | 415 | 710 | 1 203 | 473 |
| Total debt | 640 | 620 | 710 | 1 203 | 473 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KH Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2019 – 2024 | |
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Håvard Andersen | Chief Executive Officer | 0 companies |
| Jonas Kaijankoski | Chief Executive Officer | 0 companies |
| Ann Teresa Gunnarsson Andersen | Chairman | 0 companies |
| Ingeborg Amalie Hanssen | Chairman | 0 companies |
| Ann Teresa Andersen | Chairman | 0 companies |
| Benjamin Engebretsen Kumnoed | Board of Directors | 0 companies |