| Revenue | NOK 17,8M | -55% |
| EBITDA | NOK -2,1M | -176% |
| Net profit | NOK -1,6M | -177% |
| Total assets | NOK 12,3M | -4% |
| Equity | NOK 1,1M | -60% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20 756 | 19 110 | 29 863 | 39 840 | 17 848 |
| Staff expenses | −9 843 | −8 509 | −15 530 | −23 566 | −14 642 |
| EBITDA | 3 258 | 2 209 | 1 972 | 2 793 | −2 133 |
| Depreciation & amort. | −0 | −22 | −59 | −116 | −39 |
| EBIT | 3 258 | 2 187 | 1 912 | 2 677 | −2 172 |
| Net financials | −67 | −77 | −53 | −13 | 113 |
| Profit before tax | 3 190 | 2 110 | 1 860 | 2 664 | −2 059 |
| Tax | 702 | 464 | 410 | 586 | −452 |
| Net profit | 2 489 | 1 645 | 1 449 | 2 078 | −1 606 |
| Item | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10 098 | 10 032 | 9 634 | 12 813 | 12 328 |
| Equity | 593 | 639 | 588 | 2 665 | 1 059 |
| Long-term debt | 2 110 | 1 914 | 656 | 0 | 0 |
| Short-term debt | 7 395 | 7 480 | 8 390 | 9 190 | 11 069 |
| Total debt | 9 504 | 9 394 | 9 046 | 9 190 | 11 069 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2026 |
BE Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2021 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90% | 90% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mirja Julia Minjares | Chief Executive Officer | 0 companies |
| Benedikte Elisabeth Tollefsen-Minos | Chief Executive Officer | 0 companies |
| Jan Lykke Salling | Chairman | 0 companies |
| Jens Villebro Hansen | Board of Directors | 0 companies |
| Rene Szczyrbak | Chairman | 0 companies |
| Kent Erik Pedersen | Deputy Chairman | 0 companies |
| Jacob Daniel De Boer | Deputy Chairman | 0 companies |
| Daniel Schou Svarts | Board of Directors | 0 companies |