| Revenue | NOK 91K | -52% |
| EBITDA | NOK 91K | +113% |
| Net profit | NOK -205K | +80% |
| Total assets | NOK 3,2M | -1% |
| Equity | NOK -2,6M | -1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 148 | 1 043 | 16 | 190 | 91 |
| Staff expenses | −662 | −1 234 | −81 | −6 | −0 |
| EBITDA | −1 033 | −638 | −397 | −705 | 91 |
| Depreciation & amort. | −76 | −230 | −290 | −326 | −295 |
| EBIT | −1 109 | −868 | −687 | −1 031 | −205 |
| Net financials | −5 | −203 | −135 | −11 | 0 |
| Profit before tax | −1 114 | −1 071 | −822 | −1 042 | −205 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 114 | −1 071 | −822 | −1 042 | −205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 022 | 4 777 | 4 592 | 3 258 | 3 222 |
| Equity | 412 | −659 | −1 481 | −2 523 | −2 558 |
| Long-term debt | 2 388 | 3 107 | 4 225 | 4 438 | 4 438 |
| Short-term debt | 222 | 2 329 | 1 848 | 1 343 | 1 343 |
| Total debt | 2 610 | 5 436 | 6 073 | 5 780 | 5 780 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NR Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33% | 33.33% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 9.33% | 9.33% | 2022 | |
| Individual | 4% | 4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas-Aleksander Rasmussen | Chief Executive Officer | 0 companies |
| Kyrre Vingerhagen Bilben | Chairman | 0 companies |
| Gjermund Olsen | Board of Directors | 0 companies |
| Asbjørn Rasmussen | Board of Directors | 0 companies |
| Morten Kroslid | Board of Directors | 0 companies |