| Revenue | NOK 8,9M | -15% |
| EBITDA | NOK 73K | +187% |
| Net profit | NOK 240K | +384% |
| Total assets | NOK 6,3M | +65% |
| Equity | NOK -542K | +31% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5 069 | 8 837 | 6 267 | 8 772 | 10 393 | 8 852 |
| Staff expenses | −1 549 | −3 885 | −3 621 | −5 297 | −7 172 | −6 621 |
| EBITDA | 812 | 303 | −752 | −807 | −84 | 73 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 812 | 303 | −752 | −807 | −84 | 73 |
| Net financials | 0 | −2 | −5 | −27 | −1 | 167 |
| Profit before tax | 812 | 301 | −757 | −835 | −85 | 240 |
| Tax | 179 | 69 | −0 | −0 | −0 | −0 |
| Net profit | 633 | 232 | −757 | −835 | −85 | 240 |
| Item | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Total assets | 2 278 | 2 124 | 2 074 | 2 225 | 3 794 | 6 279 |
| Equity | 663 | 895 | 137 | −697 | −782 | −542 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 615 | 1 229 | 1 936 | 2 923 | 4 576 | 6 820 |
| Total debt | 1 615 | 1 229 | 1 936 | 2 923 | 4 576 | 6 820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Deputy Member | Deputy Member | 2022 | — | — |
IH Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bluesprint Ab | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Grepperud | Deputy Member | 0 companies |
| Ingvild Hanssen-Bauer | Deputy Member | 0 companies |
| Bo David Hagetoft | Board of Directors | 0 companies |
| Cathal William Doyle | Board of Directors | 0 companies |
| Neil Malachy Doyle | Chairman | 0 companies |