| Revenue | NOK 436K | +12% |
| EBITDA | NOK 29K | +636% |
| Net profit | NOK 23K | +244% |
| Total assets | NOK 101K | -72% |
| Equity | NOK 43K | +119% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 876 | 825 | 586 | 389 | 436 |
| Staff expenses | −128 | −172 | −224 | −235 | −152 |
| EBITDA | 218 | 32 | −36 | −5 | 29 |
| Depreciation & amort. | −18 | −12 | −11 | −11 | −5 |
| EBIT | 200 | 20 | −47 | −16 | 24 |
| Net financials | −6 | −6 | −2 | 0 | −1 |
| Profit before tax | 194 | 13 | −49 | −16 | 23 |
| Tax | 16 | 3 | 2 | −0 | −0 |
| Net profit | 178 | 10 | −50 | −16 | 23 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 462 | 463 | 401 | 355 | 101 |
| Equity | 75 | 86 | 36 | 20 | 43 |
| Long-term debt | 270 | 270 | 270 | 270 | 0 |
| Short-term debt | 116 | 107 | 96 | 65 | 58 |
| Total debt | 386 | 377 | 366 | 335 | 58 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BA Deputy Member | Deputy Member | 2026 |
BO Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Alan Spencer | Deputy Member | 0 companies |
| Bjørn Ove Stag | Chief Executive Officer | 0 companies |
| Mette Stag | Board of Directors | 0 companies |
| Kristian Elvebø Edland | Chairman | 0 companies |