| Revenue | NOK 4,9M | -5% |
| EBITDA | NOK 183K | -61% |
| Net profit | NOK 4K | -99% |
| Total assets | NOK 1,5M | +2% |
| Equity | NOK 364K | +1% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 706 | 3 036 | 4 109 | 5 621 | 5 227 | 4 947 |
| Staff expenses | −892 | −1 682 | −2 526 | −4 033 | −3 055 | −3 152 |
| EBITDA | 157 | 248 | 256 | −75 | 473 | 183 |
| Depreciation & amort. | −27 | −127 | −138 | −145 | −145 | −143 |
| EBIT | 130 | 122 | 118 | −219 | 329 | 40 |
| Net financials | −0 | −12 | −14 | 1 | −16 | −19 |
| Profit before tax | 130 | 110 | 104 | −219 | 313 | 20 |
| Tax | 29 | 24 | 23 | −21 | 53 | 17 |
| Net profit | 101 | 85 | 81 | −198 | 260 | 4 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 710 | 955 | 1 211 | 886 | 1 470 | 1 505 |
| Equity | 131 | 217 | 298 | 100 | 360 | 364 |
| Long-term debt | 27 | 260 | 155 | 10 | 345 | 362 |
| Short-term debt | 552 | 478 | 758 | 776 | 764 | 779 |
| Total debt | 579 | 738 | 913 | 786 | 1 110 | 1 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sk1 Invest As | Company | 60.0% | 60.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einartas Pukys | Chief Executive Officer | 0 companies |
| Simon Torgersen | Chief Executive Officer | 0 companies |
| Saulius Kvalkauskas | Chief Executive Officer | 0 companies |
| Geir Kaasa | Deputy Chairman | 0 companies |