| Revenue | NOK 8,2M | -20% |
| EBITDA | NOK 2,3M | -26% |
| Net profit | NOK 2,2M | +40% |
| Total assets | NOK 12,3M | +32% |
| Equity | NOK 3,1M | -3% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 276 | 6 461 | 8 415 | 10 289 | 8 231 |
| Staff expenses | −1 676 | −2 017 | −2 305 | −2 024 | −1 870 |
| EBITDA | 2 281 | 1 055 | 1 967 | 3 093 | 2 293 |
| Depreciation & amort. | −904 | −931 | −942 | −1 023 | −378 |
| EBIT | 1 376 | 124 | 1 024 | 2 070 | 1 915 |
| Net financials | −34 | −13 | −56 | −22 | 946 |
| Profit before tax | 1 342 | 111 | 969 | 2 048 | 2 861 |
| Tax | 418 | −147 | 216 | 452 | 631 |
| Net profit | 1 197 | 421 | 753 | 1 597 | 2 230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 747 | 3 603 | 6 095 | 9 282 | 12 294 |
| Equity | 2 472 | 2 869 | 3 645 | 3 228 | 3 123 |
| Long-term debt | 2 143 | −53 | 0 | 0 | 0 |
| Short-term debt | 1 132 | 787 | 2 450 | 6 053 | 9 171 |
| Total debt | 3 275 | 734 | 2 450 | 6 053 | 9 171 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MD Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maline Dahlstrøm | Chief Executive Officer | 0 companies |
| Martin Skogvold | Board of Directors | 0 companies |
| Simen Einebærholm | Chairman | 0 companies |
| Robert Nerheim | Board of Directors | 0 companies |
| Jo Bendik Olsen | Chairman | 0 companies |
| Erlend Karlseng | Board of Directors | 0 companies |