| Revenue | NOK 902K | -16% |
| EBITDA | NOK -631K | -349% |
| Net profit | NOK -1,2M | -85% |
| Total assets | NOK 2M | -7% |
| Equity | NOK -1,7M | -222% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 841 | 2 346 | 1 073 | 1 076 | 902 |
| Staff expenses | −459 | −1 030 | −759 | −398 | −533 |
| EBITDA | −223 | −163 | −462 | −141 | −631 |
| Depreciation & amort. | −83 | −242 | −319 | −319 | −338 |
| EBIT | −307 | −405 | −780 | −460 | −968 |
| Net financials | −24 | −121 | −174 | −185 | −228 |
| Profit before tax | −330 | −526 | −954 | −645 | −1 196 |
| Tax | −73 | −13 | −0 | −0 | −0 |
| Net profit | −258 | −513 | −954 | −645 | −1 196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 309 | 4 029 | 2 825 | 2 183 | 2 034 |
| Equity | 575 | 62 | −893 | −538 | −1 734 |
| Long-term debt | 519 | 2 251 | 1 881 | 1 647 | 1 720 |
| Short-term debt | 216 | 1 716 | 1 836 | 1 074 | 2 048 |
| Total debt | 734 | 3 967 | 3 717 | 2 721 | 3 768 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
NA Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Andreas Kvist Dahl | Chief Executive Officer | 0 companies |
| Marius Mydland | Chief Executive Officer | 0 companies |
| Morten Bergersen | Chairman | 0 companies |