| Revenue | NOK 37,2M | +60% |
| EBITDA | NOK 12,4M | +4% |
| Net profit | NOK 9,4M | +4% |
| Total assets | NOK 15,4M | +30% |
| Equity | NOK 133K | -87% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Revenue | 20 310 | 20 680 | 23 288 | 37 217 |
| Staff expenses | −4 078 | −3 709 | −4 459 | −4 024 |
| EBITDA | 9 218 | 10 298 | 11 927 | 12 411 |
| Depreciation & amort. | −278 | −291 | −291 | −288 |
| EBIT | 8 940 | 10 007 | 11 636 | 12 122 |
| Net financials | 4 716 | −39 | −67 | −50 |
| Profit before tax | 13 656 | 9 967 | 11 569 | 12 072 |
| Tax | 2 197 | 2 198 | 2 559 | 2 673 |
| Net profit | 11 459 | 7 769 | 9 010 | 9 400 |
| Item | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Total assets | 8 479 | 13 759 | 11 843 | 15 426 |
| Equity | 1 539 | 1 028 | 1 023 | 133 |
| Long-term debt | 1 400 | 1 235 | 1 061 | 885 |
| Short-term debt | 5 540 | 11 496 | 9 758 | 14 408 |
| Total debt | 6 940 | 12 731 | 10 820 | 15 292 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HE Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Chairman | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Elvestad Heyden | Deputy Member | 0 companies |
| Daniel Holck | Chairman | 0 companies |
| Silje Drege Løfsnæs | Board of Directors | 0 companies |
| Anders Heyden | Chairman | 0 companies |
| Lill Bente Skei | Board of Directors | 0 companies |