| Revenue | NOK 6,2M | +15% |
| EBITDA | NOK 4,6M | +14% |
| Net profit | NOK 215K | +100% |
| Total assets | NOK 52,5M | -2% |
| Equity | NOK 637K | -6% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 815 | 5 494 | 3 066 | 5 391 | 6 187 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 708 | 3 929 | 1 200 | 4 053 | 4 635 |
| Depreciation & amort. | −1 351 | −1 283 | −1 216 | −1 251 | −1 179 |
| EBIT | 356 | 2 646 | −17 | 2 801 | 3 456 |
| Net financials | −1 284 | −915 | −1 444 | −2 664 | −3 180 |
| Profit before tax | −928 | 1 731 | −1 460 | 138 | 276 |
| Tax | −204 | 381 | −321 | 30 | 61 |
| Net profit | −724 | 1 350 | −1 139 | 107 | 215 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 910 | 54 795 | 53 119 | 53 316 | 52 455 |
| Equity | 362 | 1 712 | 573 | 681 | 637 |
| Long-term debt | 41 906 | 50 697 | 49 111 | 49 736 | 48 644 |
| Short-term debt | 13 643 | 2 385 | 3 435 | 2 899 | 3 173 |
| Total debt | 55 548 | 53 082 | 52 546 | 52 636 | 51 818 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir-Ove Måkestad | Chief Executive Officer | 0 companies |
| John-Olav Måkestad | Board of Directors | 0 companies |
| Tor-Inge Måkestad | Board of Directors | 0 companies |
| Odd-Øyvind Måkestad | Board of Directors | 0 companies |