| Revenue | NOK 10,5M | +2% |
| EBITDA | NOK 177K | +108% |
| Net profit | NOK 176K | +108% |
| Total assets | NOK 2M | -3% |
| Equity | NOK -123K | +59% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 341 | 10 297 | 9 809 | 10 291 | 10 509 |
| Staff expenses | −48 | −70 | −278 | −545 | −292 |
| EBITDA | 552 | 819 | 1 244 | −2 297 | 177 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 552 | 819 | 1 244 | −2 297 | 177 |
| Net financials | 1 | 1 | −1 | 8 | −0 |
| Profit before tax | 553 | 820 | 1 243 | −2 290 | 176 |
| Tax | 131 | 184 | 334 | −0 | −0 |
| Net profit | 423 | 636 | 910 | −2 290 | 176 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 438 | 4 183 | 3 147 | 2 042 | 1 983 |
| Equity | 437 | 1 073 | 1 983 | −300 | −123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 002 | 3 110 | 1 165 | 2 342 | 2 107 |
| Total debt | 1 002 | 3 110 | 1 165 | 2 342 | 2 107 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
MR Deputy Member | Deputy Member | 2019 |
JI Deputy Member | Deputy Member | 2019 |
SA Deputy Member | Deputy Member | 2019 |
MJ Deputy Member | Deputy Member | 2019 |
ES Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 31% | 31% | 2022 | |
| Individual | 7% | 7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michelle Raye Vera Cruz Angeles | Deputy Member | 0 companies |
| Jan Idar Flått | Deputy Member | 0 companies |
| Sofie Apelseth Platou | Deputy Member | 0 companies |
| Mina Julianne Kokkin | Deputy Member | 0 companies |
| Even Suseg | Chief Executive Officer | 0 companies |
| Thomas Alexander Flått | Chairman | 0 companies |
| Michael Ray Vera Cruz Angeles | Board of Directors | 0 companies |
| Stian Ulveraker Hauger | Board of Directors | 0 companies |