| Revenue | NOK 10,5M | +0% |
| EBITDA | NOK 314K | -31% |
| Net profit | NOK -82K | -174% |
| Total assets | NOK 1,3M | -50% |
| Equity | NOK 392K | -17% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 392 | 7 373 | 12 576 | 10 492 | 10 458 |
| Staff expenses | −1 335 | −2 342 | −3 672 | −3 332 | −3 242 |
| EBITDA | −58 | 667 | 1 782 | 457 | 314 |
| Depreciation & amort. | −232 | −275 | −337 | −284 | −353 |
| EBIT | −290 | 392 | 1 445 | 172 | −39 |
| Net financials | −7 | −4 | −3 | −7 | −10 |
| Profit before tax | −296 | 388 | 1 442 | 165 | −50 |
| Tax | −127 | 91 | 351 | 55 | 32 |
| Net profit | −170 | 297 | 1 091 | 110 | −82 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 943 | 1 577 | 2 439 | 2 513 | 1 260 |
| Equity | 67 | 364 | 558 | 474 | 392 |
| Long-term debt | 1 470 | 600 | 0 | 336 | 218 |
| Short-term debt | 406 | 612 | 1 881 | 1 702 | 651 |
| Total debt | 1 876 | 1 212 | 1 881 | 2 039 | 868 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AJ Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2023 | |
| Individual | 9% | 9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sukumar Sathiyamoorthy | Chief Executive Officer | 0 companies |
| Aleksander Johansen | Chief Executive Officer | 0 companies |
| Mathias Johannes Øren Bache-Gabrielsen | Board of Directors | 0 companies |
| Nicolai Nabob Martinsen | Board of Directors | 0 companies |
| Nicolai Martinsen Røed | Board of Directors | 0 companies |
| Anders Petersen | Board of Directors | 0 companies |
| Gustav Martinsen | Chairman | 0 companies |