| Revenue | NOK 8,3M | +50% |
| EBITDA | NOK -3,5M | +51% |
| Net profit | NOK -20,8M | -22% |
| Total assets | NOK 51,8M | +30% |
| Equity | NOK 981K | +211% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 854 | 2 765 | 1 371 | 1 248 | 5 522 | 8 279 |
| Staff expenses | −1 265 | −1 330 | −556 | −1 776 | −5 611 | −4 269 |
| EBITDA | −1 781 | −2 770 | −2 835 | −4 217 | −7 085 | −3 484 |
| Depreciation & amort. | −65 | −620 | −1 176 | −4 392 | −7 018 | −12 810 |
| EBIT | −1 846 | −3 390 | −4 011 | −8 609 | −14 103 | −16 293 |
| Net financials | −10 | −318 | −428 | −1 243 | −2 936 | −4 544 |
| Profit before tax | −1 856 | −3 708 | −4 439 | −9 852 | −17 039 | −20 837 |
| Tax | −474 | 474 | −0 | −0 | −0 | −0 |
| Net profit | −1 381 | −4 182 | −4 439 | −9 852 | −17 039 | −20 837 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 5 515 | 6 411 | 9 788 | 26 496 | 39 775 | 51 844 |
| Equity | −389 | 379 | 3 990 | 7 138 | −881 | 981 |
| Long-term debt | 3 000 | −480 | −193 | −104 | −84 | −63 |
| Short-term debt | 2 531 | 5 552 | 5 605 | 4 593 | 10 473 | 15 690 |
| Total debt | 5 531 | 5 552 | 5 605 | 19 254 | 40 573 | 50 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Munkaneset As | Company | 30.0% | 30.0% | 2022 |
Uburhedlaren As | Company | 27.8% | 27.8% | 2022 |
Toberget As | Company | 13.6% | 13.6% | 2022 |
Grayston As | Company | 11.4% | 11.4% | 2022 |
Nordstjernen Holding As | Company | 6.6% | 6.6% | 2022 |
Dognebu As | Company | 4.4% | 4.4% | 2022 |
| Individual | 3.2% | 3.2% | 2022 | |
Hauen Eiendom As | Company | 1.2% | 1.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Hatlestad | Chief Executive Officer | 0 companies |
| Sigurd Grayston Skjørestad | Chief Executive Officer | 0 companies |
| John Rune Vestskogen Berg | Chief Executive Officer | 0 companies |
| Terje Skasheim | Board of Directors | 0 companies |
| Geir Hauge Eide | Board of Directors | 0 companies |
| Erik Hagerup | Board of Directors | 0 companies |
| Morten Eide | Board of Directors | 0 companies |
| Bjørn Høyland | Board of Directors | 0 companies |