| Revenue | NOK 12,8M | -27% |
| EBITDA | NOK -5,9M | -72% |
| Net profit | NOK -6M | -84% |
| Total assets | NOK 27,6M | +121% |
| Equity | NOK -354K | +95% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 17 460 | 22 282 | 20 965 | 17 565 | 12 751 |
| Staff expenses | −10 555 | −11 770 | −11 689 | −10 767 | −10 187 |
| EBITDA | −564 | −1 402 | −3 098 | −3 453 | −5 940 |
| Depreciation & amort. | −77 | −162 | −281 | −286 | −548 |
| EBIT | −641 | −1 565 | −3 379 | −3 739 | −6 487 |
| Net financials | −9 | −39 | −131 | −421 | −1 167 |
| Profit before tax | −650 | −1 604 | −3 510 | −4 160 | −7 654 |
| Tax | −143 | −347 | −751 | −908 | −1 680 |
| Net profit | −507 | −1 257 | −2 759 | −3 253 | −5 974 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 5 501 | 6 726 | 9 704 | 12 451 | 27 570 |
| Equity | 99 | −1 157 | −3 916 | −7 169 | −354 |
| Long-term debt | 20 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 382 | 7 883 | 13 620 | 19 619 | 27 924 |
| Total debt | 5 402 | 7 883 | 13 620 | 19 619 | 27 924 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Individual | 25% | 25% | 2022 | |
| Individual | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Bratshaug Smørås | Chairman | 0 companies |