| Revenue | NOK 4,2M | -40% |
| EBITDA | NOK -2,6M | +14% |
| Net profit | NOK -3,5M | +2% |
| Total assets | NOK 4,5M | +22% |
| Equity | NOK -2,3M | +2% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 635 | 2 058 | 5 886 | 7 005 | 4 180 |
| Staff expenses | −0 | −26 | −1 919 | −3 334 | −2 493 |
| EBITDA | 119 | 223 | 113 | −3 073 | −2 638 |
| Depreciation & amort. | −0 | −29 | −110 | −196 | −399 |
| EBIT | 119 | 194 | 2 | −3 269 | −3 038 |
| Net financials | 0 | −7 | −63 | −304 | −469 |
| Profit before tax | 119 | 187 | −61 | −3 573 | −3 506 |
| Tax | 26 | 44 | −5 | −0 | −0 |
| Net profit | 93 | 143 | −56 | −3 573 | −3 506 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 241 | 597 | 4 043 | 3 666 | 4 456 |
| Equity | 123 | 265 | 1 210 | −2 363 | −2 324 |
| Long-term debt | 0 | 166 | 1 347 | 928 | 1 020 |
| Short-term debt | 118 | 166 | 1 487 | 5 101 | 5 760 |
| Total debt | 118 | 332 | 2 834 | 6 029 | 6 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leinløkken As | Company | 35.3% | 35.3% | 2023 |
Persson Norge As | Company | 20.0% | 20.0% | 2023 |
Industriparken Eiendom As | Company | 15.0% | 15.0% | 2023 |
Foinvest As | Company | 10.0% | 10.0% | 2023 |
Finaka As | Company | 7.5% | 7.5% | 2023 |
Bl Future As | Company | 5.0% | 5.0% | 2023 |
Hamstad Invest As | Company | 5.0% | 5.0% | 2023 |
Sunnset Invest As | Company | 2.3% | 2.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Magnus Fordal | Chief Executive Officer | 0 companies |
| Martin Sunnset | Board of Directors | 0 companies |
| Fredrik Karlsen | Board of Directors | 0 companies |
| Erik Ianssen | Chairman | 0 companies |
| Bjørnar Hamstad | Board of Directors | 0 companies |
| Björn Erik Stensson Rentzhog | Board of Directors | 0 companies |
| Sverre Fordal | Board of Directors | 0 companies |
| Sven Arvid Heggelund Sivertsen | Chairman | 0 companies |