| Revenue | NOK 87,3M | +7% |
| EBITDA | NOK 11,2M | +5% |
| Net profit | NOK 9M | +9% |
| Total assets | NOK 34,4M | +5% |
| Equity | NOK 924K | -85% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 960 | 53 016 | 70 558 | 81 791 | 87 307 |
| Staff expenses | −23 033 | −32 454 | −41 915 | −51 836 | −59 884 |
| EBITDA | 5 203 | 8 937 | 9 430 | 10 611 | 11 158 |
| Depreciation & amort. | −62 | −171 | −272 | −298 | −75 |
| EBIT | 5 141 | 8 766 | 9 158 | 10 313 | 11 084 |
| Net financials | 18 | 1 377 | 10 | 317 | 524 |
| Profit before tax | 5 158 | 10 143 | 9 168 | 10 629 | 11 608 |
| Tax | 1 143 | 1 964 | 2 054 | 2 395 | 2 601 |
| Net profit | 4 015 | 8 179 | 7 115 | 8 235 | 9 007 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 735 | 19 641 | 26 441 | 32 639 | 34 369 |
| Equity | 4 425 | 5 604 | 4 483 | 6 317 | 924 |
| Long-term debt | 29 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 281 | 14 037 | 21 958 | 26 322 | 33 445 |
| Total debt | 11 309 | 14 037 | 21 958 | 26 322 | 33 445 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MT Chief Executive Officer | Chief Executive Officer | 2026 |
MR Chief Executive Officer | Chief Executive Officer | 2025 |
KH Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 88% | 88% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 | |
| Company | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Tunstad | Chief Executive Officer | 0 companies |
| Mathias Richter Kolsaker | Chief Executive Officer | 0 companies |
| Knut Hegge | Chief Executive Officer | 0 companies |
| Lars Christofer Galtung | Board of Directors | 0 companies |
| Rolf Erlend Vestre | Board of Directors | 0 companies |
| Steinar Støre | Chairman | 0 companies |
| Christian Fredrik Bryhn Nøstvik | Board of Directors | 0 companies |
| Kim Hedelund Østenby | Board of Directors | 0 companies |