| Revenue | NOK 1,6M | -7% |
| EBITDA | NOK 217K | -63% |
| Net profit | NOK 177K | -61% |
| Total assets | NOK 606K | -30% |
| Equity | NOK 68K | +37% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 139 | 66 | 244 | 1 757 | 1 635 |
| Staff expenses | −0 | −0 | −110 | −766 | −741 |
| EBITDA | −12 | 47 | 124 | 584 | 217 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −12 | 47 | 124 | 584 | 217 |
| Net financials | 0 | −0 | −0 | −1 | 9 |
| Profit before tax | −12 | 47 | 124 | 583 | 227 |
| Tax | −4 | 10 | 27 | 128 | 50 |
| Net profit | −8 | 37 | 97 | 454 | 177 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 120 | 217 | 313 | 868 | 606 |
| Equity | 22 | 30 | 54 | 50 | 68 |
| Long-term debt | 0 | 0 | 32 | 0 | 0 |
| Short-term debt | 98 | 187 | 227 | 819 | 539 |
| Total debt | 98 | 187 | 259 | 819 | 539 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
SO Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Olav Sivertsen | Chief Executive Officer | 0 companies |
| Nina Meland Valvåg | Chief Executive Officer | 0 companies |
| Othelie Samdahl Høyem | Chairman | 0 companies |
| Jørgen Indset | Board of Directors | 0 companies |
| Frode Riiber | Board of Directors | 0 companies |
| Stein Gunnar Nilsen | Board of Directors | 0 companies |
| Lasse Høyem | Chairman | 0 companies |
| Morten Sjoner Syrstad | Chairman | 0 companies |