| Revenue | NOK 9,5M | +18% |
| EBITDA | NOK -454K | -64% |
| Net profit | NOK -673K | -167% |
| Total assets | NOK 1,1M | -23% |
| Equity | NOK -971K | -226% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 799 | 4 095 | 6 777 | 8 044 | 9 481 |
| Staff expenses | −826 | −1 169 | −2 277 | −3 395 | −4 427 |
| EBITDA | 390 | 865 | 675 | −277 | −454 |
| Depreciation & amort. | −65 | −66 | −44 | −45 | −118 |
| EBIT | 325 | 799 | 630 | −322 | −572 |
| Net financials | −10 | −7 | −5 | −0 | −18 |
| Profit before tax | 315 | 793 | 625 | −323 | −590 |
| Tax | 1 | 182 | 123 | −70 | 83 |
| Net profit | 314 | 611 | 502 | −253 | −673 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 531 | 1 614 | 1 020 | 1 386 | 1 069 |
| Equity | 172 | 782 | −46 | −298 | −971 |
| Long-term debt | 175 | 115 | 55 | 0 | 179 |
| Short-term debt | 184 | 717 | 1 011 | 1 684 | 1 861 |
| Total debt | 359 | 832 | 1 066 | 1 684 | 2 041 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HR Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Reneé Dreyer Johansen | Chief Executive Officer | 0 companies |
| Bastian Jörg Karl Niederholtmeyer | Chairman | 0 companies |
| Maria Esther Sarmentero Barrul | Board of Directors | 0 companies |
| Sølvi Anita Olsen Øgsnes | Chairman | 0 companies |