| Revenue | NOK 6,4M | -17% |
| EBITDA | NOK -50 | -100% |
| Net profit | NOK -60K | -239% |
| Total assets | NOK 1,3M | -12% |
| Equity | NOK 298K | -16% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 473 | 5 209 | 6 447 | 7 717 | 6 400 |
| Staff expenses | −1 132 | −1 044 | −2 150 | −3 303 | −2 173 |
| EBITDA | −111 | 618 | 17 | 93 | −0 |
| Depreciation & amort. | −0 | −4 | −15 | −41 | −47 |
| EBIT | −111 | 614 | 2 | 52 | −47 |
| Net financials | −6 | −4 | −6 | −9 | −13 |
| Profit before tax | −117 | 610 | −4 | 43 | −60 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −117 | 610 | −4 | 43 | −60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 373 | 948 | 953 | 1 483 | 1 303 |
| Equity | −211 | 399 | 310 | 354 | 298 |
| Long-term debt | 120 | 0 | 4 | 198 | 165 |
| Short-term debt | 463 | 548 | 639 | 931 | 841 |
| Total debt | 583 | 548 | 643 | 1 129 | 1 005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AS Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksejs Shishovs | Chief Executive Officer | 0 companies |
| Jonathan Huynh Rodriguez | Board of Directors | 0 companies |
| Aleksandrs Cepurcenko | Deputy Chairman | 0 companies |
| Angel Mohammed Merheb | Chairman | 0 companies |