| Revenue | NOK 9,7M | +63% |
| EBITDA | NOK -2,2M | -21% |
| Net profit | NOK -2,4M | -16% |
| Total assets | NOK 3,6M | -32% |
| Equity | NOK -2,1M | -16190% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 236 | 9 087 | 11 483 | 5 960 | 9 738 |
| Staff expenses | −3 072 | −4 107 | −5 520 | −2 556 | −5 023 |
| EBITDA | −295 | −630 | −1 014 | −1 818 | −2 197 |
| Depreciation & amort. | −145 | −148 | −157 | −168 | −229 |
| EBIT | −440 | −778 | −1 171 | −1 985 | −2 426 |
| Net financials | −75 | −72 | −104 | −65 | −26 |
| Profit before tax | −515 | −850 | −1 275 | −2 051 | −2 452 |
| Tax | 119 | −0 | −604 | −0 | −74 |
| Net profit | −634 | −850 | −670 | −2 051 | −2 378 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 502 | 2 528 | 2 453 | 5 347 | 3 614 |
| Equity | −485 | −1 335 | 137 | −13 | −2 131 |
| Long-term debt | 795 | 1 557 | 482 | 283 | 278 |
| Short-term debt | 2 192 | 2 306 | 1 834 | 5 077 | 5 466 |
| Total debt | 2 987 | 3 863 | 2 316 | 5 360 | 5 744 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Hillestad | Chief Executive Officer | 0 companies |
| Ola André Brorstad Riber | Board of Directors | 0 companies |
| Stig Riber | Chairman | 0 companies |
| Odin Johansen | Board of Directors | 0 companies |