| Revenue | NOK 4,2M | -23% |
| EBITDA | NOK 1,2M | -64% |
| Net profit | NOK 629K | -70% |
| Total assets | NOK 1,9M | -65% |
| Equity | NOK -865K | -2984% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 547 | 5 356 | 5 113 | 5 371 | 4 157 |
| Staff expenses | −970 | −688 | −1 111 | −717 | −1 800 |
| EBITDA | 920 | 1 252 | 2 377 | 3 220 | 1 170 |
| Depreciation & amort. | −371 | −145 | −248 | −303 | −133 |
| EBIT | 549 | 1 107 | 2 129 | 2 917 | 1 038 |
| Net financials | −140 | −88 | −189 | −229 | −231 |
| Profit before tax | 410 | 1 018 | 1 940 | 2 688 | 807 |
| Tax | 94 | −260 | 427 | 602 | 177 |
| Net profit | 316 | 1 278 | 1 513 | 2 087 | 629 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 349 | 3 063 | 5 302 | 5 455 | 1 921 |
| Equity | 641 | 419 | 49 | 30 | −865 |
| Long-term debt | 2 407 | 1 360 | 2 883 | 2 615 | 2 268 |
| Short-term debt | 301 | 1 284 | 2 371 | 2 810 | 519 |
| Total debt | 2 708 | 2 644 | 5 254 | 5 425 | 2 786 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hossein Khorshidi | Chief Executive Officer | 0 companies |
| Line Khorshidi | Board of Directors | 0 companies |