| Revenue | NOK 6,5M | +12% |
| EBITDA | NOK 223K | +150% |
| Net profit | NOK 198K | +145% |
| Total assets | NOK 822K | +384% |
| Equity | NOK 236K | +148% |
| Employees | 23 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 671 | 2 678 | 0 | 4 704 | 5 815 | 6 529 |
| Staff expenses | −367 | −1 184 | −0 | −2 818 | −3 025 | −3 111 |
| EBITDA | −257 | 9 | 0 | −173 | −445 | 223 |
| Depreciation & amort. | −3 | −9 | −0 | −22 | −0 | −17 |
| EBIT | −260 | 0 | 0 | −195 | −445 | 205 |
| Net financials | 0 | −3 | 0 | 0 | 0 | 0 |
| Profit before tax | −260 | −3 | 0 | −195 | −445 | 206 |
| Tax | −0 | −0 | −0 | −0 | −0 | 7 |
| Net profit | −260 | −3 | 0 | −195 | −445 | 198 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 221 | 501 | 200 | 512 | 170 | 822 |
| Equity | −66 | 209 | 200 | −47 | −492 | 236 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 291 | 0 | 559 | 662 | 586 |
| Total debt | 287 | 291 | 0 | 559 | 662 | 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.4% | 23.4% | 2023 | |
| Individual | 14.2% | 14.2% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Smeby | Chief Executive Officer | 0 companies |
| Patrice Demoniere | Board of Directors | 0 companies |
| Batoul Hamza | Board of Directors | 0 companies |