Loading company…
Riskpilot
← Back to search
Sign in
Get full access
GRAPEVINE AS
AS
Active
Org 922712131
Skogkanten 6C, 1410 Kolbotn
Computer consultancy and computer facilities management activities · NACE 6220
Est. 2019
1 employees
Watchlist
Share
Download PDF
Full Risika report
Overview
Financials
People & ownership
Related companies
Revenue 2025
NOK 3,8M
-9% vs 2024
EBITDA margin
45.3%
-20% vs 2024
Equity ratio
33.7%
Financial strength
Net profit 2025
NOK 1,4M
-19% vs 2024
EBITDA — year on year
NOK millions
0M
1M
1M
2M
3M
0M
2019
1M
+100%
2020
1M
0%
2021
2M
+100%
2022
2M
0%
2023
2M
0%
2024
2M
0%
2025
Key figures
Annual report 2025
Revenue
NOK 3,8M
-9%
EBITDA
NOK 1,7M
-20%
Net profit
NOK 1,4M
-19%
Total assets
NOK 3,5M
+5%
Equity
NOK 1,2M
-8%
Employees
1
—
Company information
Legal name
GRAPEVINE AS
Org number
922712131
Legal form
Aksjeselskap
NACE code
6220 · Computer consultancy and computer facilities management activities
Founded
7. mai 2019
Share capital
NOK 100 000
Employees
1 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Utgår
Company purpose
Rådgivning, foredrag og kursvirksomhet.
Contact
Address
Skogkanten 6C, 1410 Kolbotn
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
Visit risika.com
Explore
Companies in Computer consultancy and computer facilities management activities
Companies in Nordre Follo
All Norway companies
Revenue
NOK millions
0M
1M
2M
3M
5M
1M
2019
2M
2020
3M
2021
4M
2022
4M
2023
4M
2024
4M
2025
EBITDA
NOK millions
0M
1M
1M
2M
2M
0M
2019
1M
2020
1M
2021
2M
2022
2M
2023
2M
2024
2M
2025
Income statement
NOK thousands
Item
2019
2020
2021
2022
2023
2024
2025
Revenue
728
1 646
3 121
3 568
4 238
4 227
3 847
Staff expenses
−285
−725
−1 880
−1 496
−1 529
−1 767
−1 810
EBITDA
219
646
1 093
1 886
2 488
2 182
1 741
Depreciation & amort.
−72
−105
−6
−5
−0
−0
−0
EBIT
146
541
1 087
1 882
2 488
2 182
1 741
Net financials
−26
−18
34
−0
13
47
68
Profit before tax
120
523
1 121
1 881
2 501
2 229
1 809
Tax
26
121
241
414
551
492
409
Net profit
94
402
880
1 467
1 950
1 737
1 401
Balance sheet
NOK thousands
Item
2019
2020
2021
2022
2023
2024
2025
Total assets
1 095
1 099
1 920
2 602
3 550
3 350
3 504
Equity
194
596
326
593
543
1 280
1 180
Long-term debt
829
0
0
0
0
0
0
Short-term debt
72
504
1 594
2 010
3 007
2 071
2 324
Total debt
902
504
1 594
2 010
3 007
2 071
2 324
Financial ratios
5-year trend
EBITDA margin
45.3%
This company
15.8%
Market median
+187% vs market
2019
2025
Equity ratio
33.7%
This company
38.2%
Market median
+12% vs market
2019
2025
Return on equity
118.7%
This company
18.4%
Market median
+545% vs market
2019
2025
Net profit margin
36.4%
This company
8.1%
Market median
+349% vs market
2019
2025
Asset turnover
1.10×
This company
1.12×
Market median
+2% vs market
2019
2025
Debt / equity
1.97×
This company
0.62×
Market median
-218% vs market
2019
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-04-12 – 2019-12-31
View
PDF
Management
Actively employed in the business
No data on file.
Board of directors
Non-executive oversight
Name
Role
Member since
Age
Other directorships
AG
Andreas Grasmo Johansen
Chairman
2021
—
—
HL
Håvard Lillevik
Chairman
2020
—
—
Shareholders
As of last annual report
Shareholder
Type
Ownership
Votes
Since
Grasmo Holding As
Company
100.0%
100.0%
2022
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive.
Learn more
.
Company hierarchy
Grasmo Holding As
GRAPEVINE AS
(this company)
Board network connections
Board members of GRAPEVINE AS also hold positions in
0
other companies.
Person
Role here
Other companies
Andreas Grasmo Johansen
Chairman
0 companies
Håvard Lillevik
Chairman
0 companies