| Revenue | NOK 3,1M | +30% |
| EBITDA | NOK -31K | -154% |
| Net profit | NOK -31K | -155% |
| Total assets | NOK 131K | -27% |
| Equity | NOK -142K | -28% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 466 | 2 276 | 2 498 | 2 399 | 3 115 |
| Staff expenses | −464 | −1 052 | −936 | −671 | −822 |
| EBITDA | 76 | −146 | 86 | 57 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 76 | −146 | 86 | 57 | −31 |
| Net financials | −1 | −0 | −0 | 0 | −0 |
| Profit before tax | 74 | −146 | 85 | 57 | −31 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 74 | −146 | 85 | 57 | −31 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 188 | 150 | 136 | 179 | 131 |
| Equity | −120 | −253 | −168 | −111 | −142 |
| Long-term debt | 0 | 50 | 73 | 0 | 0 |
| Short-term debt | 307 | 354 | 231 | 290 | 273 |
| Total debt | 307 | 404 | 304 | 290 | 273 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
VE Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Renate Aarsand Eikeland | Chief Executive Officer | 0 companies |
| Varan Erman | Chief Executive Officer | 0 companies |
| Hilde Ertsland Engen | Chairman | 0 companies |