| Revenue | NOK 168,7M | +78% |
| EBITDA | NOK 98,1M | +177% |
| Net profit | NOK -110,2M | -33% |
| Total assets | NOK 2,6B | +55% |
| Equity | NOK -237,1M | -84% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 366 | 89 722 | 97 264 | 94 702 | 168 727 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 436 | 41 303 | 36 594 | 35 423 | 98 149 |
| Depreciation & amort. | −5 049 | −24 441 | −25 942 | −26 504 | −52 520 |
| EBIT | 5 388 | 16 862 | 10 652 | 8 919 | 45 629 |
| Net financials | −6 483 | −33 377 | −55 025 | −91 700 | −181 195 |
| Profit before tax | −1 096 | −16 515 | −44 373 | −82 781 | −135 566 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −855 | −12 882 | −34 619 | −82 781 | −110 197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 799 274 | 742 944 | 961 439 | 1 705 767 | 2 641 866 |
| Equity | −2 123 | −13 557 | −45 874 | −128 655 | −237 052 |
| Long-term debt | 722 813 | 730 395 | 948 246 | 1 671 382 | 2 758 753 |
| Short-term debt | 78 585 | 26 106 | 59 066 | 163 039 | 120 164 |
| Total debt | 801 398 | 756 500 | 1 007 312 | 1 834 422 | 2 878 917 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SL Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
WI Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (6) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Lind Thornes | Chief Executive Officer | 0 companies |
| Wiljar Inge Nesse | Chief Executive Officer | 0 companies |
| James Byrne Murphy | Chairman | 0 companies |
| Robert Emile Hartog | Chairman | 0 companies |
| Halvor Bjerke | Chairman | 0 companies |
| Lauren A Sullivan | Board of Directors | 0 companies |
| Joshua Sallen Friedman | Board of Directors | 0 companies |
| John Andrew Jackson Eland | Board of Directors | 0 companies |
| Åge Hellem | Chairman | 0 companies |