| Revenue | NOK 38,8M | +25% |
| EBITDA | NOK 8,4M | +51% |
| Net profit | NOK 6,5M | +66% |
| Total assets | NOK 35,3M | +111% |
| Equity | NOK 1,1M | +125% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 10 383 | 30 306 | 13 732 | 12 197 | 31 038 | 38 838 |
| Staff expenses | −1 503 | −4 545 | −2 135 | −3 313 | −8 847 | −9 878 |
| EBITDA | 895 | 474 | 1 077 | 2 419 | 5 572 | 8 398 |
| Depreciation & amort. | −16 | −111 | −346 | −131 | −249 | −92 |
| EBIT | 878 | 362 | 730 | 2 288 | 5 323 | 8 305 |
| Net financials | −103 | −373 | 33 | −287 | −258 | 125 |
| Profit before tax | 776 | −10 | 764 | 2 001 | 5 065 | 8 431 |
| Tax | 124 | −158 | 23 | 444 | 1 128 | 1 911 |
| Net profit | 652 | 148 | 741 | 1 558 | 3 938 | 6 520 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 892 | 4 569 | 3 432 | 9 057 | 16 720 | 35 299 |
| Equity | 1 852 | 739 | 1 480 | 1 271 | 503 | 1 135 |
| Long-term debt | 6 | 198 | 137 | 0 | 0 | 0 |
| Short-term debt | 3 035 | 3 631 | 1 815 | 7 786 | 16 216 | 34 164 |
| Total debt | 3 041 | 3 830 | 1 951 | 7 786 | 16 216 | 34 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marwell Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kennedy Williamson | Chief Executive Officer | 0 companies |
| Geirmund Sætre | Board of Directors | 0 companies |
| Carl Lasse Hermansson | Chairman | 0 companies |
| Hilde Nordbø | Board of Directors | 0 companies |
| Karen Thorsen Vatnamot | Board of Directors | 0 companies |