| Revenue | NOK 5,8M | +4% |
| EBITDA | NOK -1,4M | -121% |
| Net profit | NOK -1,2M | -119% |
| Total assets | NOK 2,8M | -2% |
| Equity | NOK 719K | -13% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 106 | 5 116 | 4 944 | 5 642 | 5 848 |
| Staff expenses | −2 933 | −5 029 | −3 522 | −5 086 | −6 023 |
| EBITDA | 598 | −1 107 | 360 | −651 | −1 440 |
| Depreciation & amort. | −55 | −58 | −37 | −71 | −85 |
| EBIT | 543 | −1 165 | 324 | −722 | −1 525 |
| Net financials | −15 | −2 | −15 | 20 | −13 |
| Profit before tax | 528 | −1 167 | 308 | −702 | −1 538 |
| Tax | 116 | −256 | 68 | −154 | −338 |
| Net profit | 412 | −911 | 240 | −548 | −1 200 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 258 | 2 518 | 1 786 | 2 892 | 2 829 |
| Equity | 494 | 516 | 811 | 831 | 719 |
| Long-term debt | 0 | 0 | 12 | 17 | 0 |
| Short-term debt | 765 | 2 001 | 963 | 2 043 | 2 110 |
| Total debt | 765 | 2 001 | 975 | 2 061 | 2 110 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
LD Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
MH Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Drøyvold | Chief Executive Officer | 0 companies |
| Marianne Haukås Næss | Chief Executive Officer | 0 companies |
| Sidsel Bodsberg | Chief Executive Officer | 0 companies |
| Jørgen Skjetne | Chairman | 0 companies |
| Benn Asgeir Båtvik | Board of Directors | 0 companies |
| Dag Runar Båtvik | Chairman | 0 companies |