| Revenue | NOK 12,2M | -2% |
| EBITDA | NOK 273K | -39% |
| Net profit | NOK -45K | -248% |
| Total assets | NOK 5,7M | +8% |
| Equity | NOK 472K | -9% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 457 | 13 771 | 14 204 | 12 370 | 12 181 |
| Staff expenses | −6 711 | −4 718 | −7 896 | −6 301 | −5 867 |
| EBITDA | −1 006 | 2 009 | −79 | 447 | 273 |
| Depreciation & amort. | −95 | −359 | −259 | −265 | −200 |
| EBIT | −1 101 | 1 650 | −338 | 182 | 73 |
| Net financials | −82 | −87 | −76 | −138 | −130 |
| Profit before tax | −1 183 | 1 563 | −414 | 44 | −57 |
| Tax | −258 | 346 | −91 | 14 | −12 |
| Net profit | −925 | 1 217 | −323 | 30 | −45 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 947 | 5 172 | 4 625 | 5 243 | 5 683 |
| Equity | −408 | 809 | 486 | 516 | 472 |
| Long-term debt | 2 443 | 2 512 | 1 938 | 2 492 | 2 934 |
| Short-term debt | 1 912 | 1 850 | 2 200 | 2 235 | 2 277 |
| Total debt | 4 355 | 4 362 | 4 138 | 4 727 | 5 212 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Muri Skjønnhaug | Chief Executive Officer | 0 companies |
| Tommy Skjønnhaug | Chairman | 0 companies |