| Revenue | NOK 18,9M | -42% |
| EBITDA | NOK -1,8M | -296% |
| Net profit | NOK -2M | -229% |
| Total assets | NOK 4M | -55% |
| Equity | NOK -223K | -112% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 23 835 | 27 557 | 27 535 | 33 073 | 32 771 | 18 913 |
| Staff expenses | −8 445 | −8 972 | −9 534 | −12 285 | −12 816 | −9 052 |
| EBITDA | −42 | 1 455 | 2 157 | 2 238 | 923 | −1 807 |
| Depreciation & amort. | −234 | −260 | −278 | −166 | −179 | −166 |
| EBIT | −276 | 1 195 | 1 880 | 2 071 | 744 | −1 973 |
| Net financials | −47 | −48 | −24 | −19 | 1 109 | −59 |
| Profit before tax | −324 | 1 147 | 1 855 | 2 052 | 1 853 | −2 032 |
| Tax | −0 | 245 | 410 | 448 | 279 | −0 |
| Net profit | −324 | 902 | 1 445 | 1 604 | 1 575 | −2 032 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 6 508 | 8 480 | 9 988 | 10 504 | 9 069 | 4 047 |
| Equity | −126 | 986 | 2 431 | 4 035 | 1 809 | −223 |
| Long-term debt | 1 374 | 908 | 608 | 0 | 0 | 175 |
| Short-term debt | 5 260 | 6 586 | 6 949 | 6 468 | 7 260 | 4 095 |
| Total debt | 6 634 | 7 494 | 7 557 | 6 468 | 7 260 | 4 270 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
EL | Board of Directors | 2023 | — | — |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaparviki Holding As | Company | 50.0% | 50.0% | 2022 |
Solli Mur As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bjørøen Markussen | Chairman | 0 companies |
| Aleksander Solbakken Bakken | Board of Directors | 0 companies |
| Even Lid | Board of Directors | 0 companies |
| Svein Solli | Chairman | 0 companies |