| Revenue | NOK 19,8M | +29% |
| EBITDA | NOK 256K | +214% |
| Net profit | NOK 91K | +125% |
| Total assets | NOK 5,4M | -8% |
| Equity | NOK 120K | +324% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 593 | 11 533 | 11 591 | 15 367 | 19 829 |
| Staff expenses | −2 428 | −3 859 | −4 441 | −4 366 | −4 641 |
| EBITDA | 292 | 693 | −1 407 | −224 | 256 |
| Depreciation & amort. | −62 | −57 | −57 | −74 | −177 |
| EBIT | 229 | 636 | −1 464 | −298 | 78 |
| Net financials | −57 | −41 | −53 | −68 | 13 |
| Profit before tax | 173 | 595 | −1 517 | −366 | 91 |
| Tax | 40 | 132 | −19 | −0 | −0 |
| Net profit | 133 | 463 | −1 498 | −366 | 91 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 337 | 4 310 | 3 266 | 5 891 | 5 420 |
| Equity | 262 | 725 | −773 | 28 | 120 |
| Long-term debt | 929 | 792 | 640 | 506 | 364 |
| Short-term debt | 3 146 | 2 793 | 3 399 | 5 357 | 4 936 |
| Total debt | 4 075 | 3 585 | 4 039 | 5 863 | 5 300 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Frisvold | Board of Directors | 0 companies |
| Trond Aasgård | Board of Directors | 0 companies |
| Ole Marius Scott-Dahl Olset | Chairman | 0 companies |