| Revenue | NOK 19,1M | +267% |
| EBITDA | NOK -13M | -551% |
| Net profit | NOK -16,2M | -2529% |
| Total assets | NOK 100,6M | +34% |
| Equity | NOK 6,2M | -72% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 447 | 4 293 | 3 432 | 5 201 | 19 106 |
| Staff expenses | −1 328 | −1 028 | −1 299 | −795 | −2 288 |
| EBITDA | 1 390 | 1 493 | 964 | 2 888 | −13 030 |
| Depreciation & amort. | −1 006 | −736 | −698 | −1 346 | −1 464 |
| EBIT | 384 | 756 | 266 | 1 541 | −14 493 |
| Net financials | 696 | 14 | 24 | −684 | −982 |
| Profit before tax | 1 080 | 770 | 290 | 857 | −15 475 |
| Tax | 239 | 169 | 64 | 190 | 732 |
| Net profit | 841 | 600 | 226 | 667 | −16 207 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 041 | 23 906 | 45 084 | 75 138 | 100 630 |
| Equity | 21 983 | 22 583 | 22 809 | 22 446 | 6 239 |
| Long-term debt | 0 | 0 | 19 767 | 39 500 | 83 603 |
| Short-term debt | 2 059 | 1 323 | 2 508 | 13 192 | 10 788 |
| Total debt | 2 059 | 1 323 | 22 275 | 52 692 | 94 390 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SL Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 63.99% | 63.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Andre Pedersen | Chief Executive Officer | 0 companies |
| Stian Lundin | Chief Executive Officer | 0 companies |
| Thorer Ytterbøl | Board of Directors | 0 companies |
| Linn Øien Wedding | Chairman | 0 companies |
| Kine Øien Wedding | Board of Directors | 0 companies |
| Bård Wedding | Board of Directors | 0 companies |