| Revenue | NOK 2,4M | -26% |
| EBITDA | NOK -412K | +39% |
| Net profit | NOK -420K | +38% |
| Total assets | NOK 128K | -35% |
| Equity | NOK -2,1M | -24% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 8 | 1 651 | 3 502 | 3 430 | 3 255 | 2 414 |
| Staff expenses | −0 | −802 | −2 233 | −1 854 | −1 859 | −1 246 |
| EBITDA | −10 | −133 | −704 | −221 | −670 | −412 |
| Depreciation & amort. | −0 | −0 | −3 | −3 | −3 | −3 |
| EBIT | −10 | −134 | −707 | −224 | −673 | −415 |
| Net financials | 0 | 0 | −1 | −4 | −1 | −5 |
| Profit before tax | −10 | −134 | −708 | −228 | −674 | −420 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −10 | −134 | −708 | −228 | −674 | −420 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 94 | 531 | 259 | 386 | 196 | 128 |
| Equity | 14 | −119 | −827 | −1 055 | −1 729 | −2 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 80 | 650 | 1 086 | 1 441 | 1 926 | 2 277 |
| Total debt | 80 | 650 | 1 086 | 1 441 | 1 926 | 2 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dapper As | Company | 45.0% | 45.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Osland Simensen | Chief Executive Officer | 0 companies |
| Johan Brox | Board of Directors | 0 companies |
| Andreas Doppelmayr | Chairman | 0 companies |